| |
|
|
| |
|
|
| |
|
|
| |
13 Post-employment benefits
13a Group
|
|
| |
The group operates a number of post-employment benefits plans around the world, the forms and benefits of which vary with conditions and practices in the countries concerned. The majority of the plans are defined benefit which require contributions to be made into separately administered funds and retirement benefits are based on factors such as employees’ pensionable salary and length of service. Some of the plans are defined contribution, where the retirement benefits are determined by the value of funds arising from contributions paid in respect of each employee. The group also makes payments to employees’ personal pension plans. The amount recognised as an expense for defined contribution plans was £3.1 million (2007 £2.8 million).
The major defined benefit plans are pension plans and post-retirement medical plans in the UK and the US. The pension plans are final salary plans except for the new section of the UK plan which is a career average salary plan and the US hourly plan which is a fixed benefit based upon years of service. Full actuarial valuations were carried out at 1st April 2006 for the main UK pension plan and 30th June 2007 for the US pension plans and the valuations of all of the UK and US plans were updated to 31st March 2008 by qualified independent actuaries.
The main assumptions were: |
|
| |
| |
2008
UK plans
% |
|
2008
US plans
% |
|
2008
Other plans
% |
|
2007
UK plans
% |
|
2007
US plans
% |
|
2007
Other plans
% |
| |
|
|
|
|
|
|
|
|
|
|
|
| Rate of increase in salaries |
5.00 |
|
4.25 |
|
2.91 |
|
4.60 |
|
4.25 |
|
3.52 |
| Rate of increase in pensions in payment |
3.50 |
|
- |
|
2.20 |
|
3.10 |
|
- |
|
2.13 |
| Discount rate |
6.50 |
|
6.50 |
|
5.45 |
|
5.40 |
|
6.00 |
|
4.87 |
| Inflation |
3.50 |
|
2.75 |
|
1.57 |
|
3.10 |
|
2.75 |
|
2.34 |
| Current medical benefits cost trend rate |
7.50 |
|
8.00 |
|
4.00 |
|
7.10 |
|
9.00 |
|
4.00 |
| Ultimate medical benefits cost trend rate |
7.50 |
|
5.00 |
|
4.00 |
|
7.10 |
|
5.00 |
|
4.00 |
|
|
| |
|
|
| |
The group uses certain mortality assumptions when calculating plan obligations. The current mortality assumptions for all major plans retain prudent allowance for future improvements in longevity and take account of experience.
The mortality tables used for the group’s largest plan, which is in the UK, at its last full actuarial valuation were PMA92C2006 with a one and a half years positive age rating for male members retiring in normal health and PFA92C2006 with a one and a half years positive age rating for female members retiring in normal health. Allowance for future mortality improvements was made in line with the medium cohort versions of these tables. Shorter longevity assumptions are used for members who retire on grounds of ill-health. These tables have been carried through into the 31st March 2008 update allowing for the expected improvements over the intervening two years. These tables lead to a future lifetime of average members currently at age 63 (the plan’s normal retirement age for the majority of its members) and 65 and average members at age 63 and 65 in 23 and 25 years time (i.e. members who are currently aged 40 years) respectively of: |
|
| |
|
|
| |
| |
Currently
age 63 |
|
Age 63
in 23 years |
|
Currently
age 65 |
|
Age 65
in 25 years |
| |
|
|
|
|
|
|
|
| Male |
20.9 |
|
22.4 |
|
19.0 |
|
20.6 |
| Female |
24.0 |
|
25.4 |
|
22.1 |
|
23.6 |
|
|
| |
|
|
| |
The mortality tables used for the other larger plans were:
|
|
| |
US
Netherlands
Canada
South Africa
|
RP-2000 projected to 2010 using Scale AA
GXAG0550, set back by one year for males and one year for females
UP 94 generational (including allowance for future mortality improvements)
PA(90), rates down two years |
|
|
| |
|
|
| |
A one percentage point change in the assumed medical cost trend rates would have the following effects on: |
|
| |
|
|
| |
| |
One percentage point increase |
One percentage point decrease |
| |
UK plan
£ million |
|
US plan
£ million |
|
UK plan
£ million |
|
US plan
£ million |
| |
|
|
|
|
|
|
|
| At 31st March 2008 |
|
|
|
|
|
|
|
| Post-retirement medical plan expense |
0.1 |
|
0.3 |
|
(0.1) |
|
(0.2) |
| Post-retirement medical plan defined benefit obligation |
1.7 |
|
2.7 |
|
(1.4) |
|
(2.2) |
| |
|
|
|
|
|
|
|
| At 31st March 2007 |
|
|
|
|
|
|
|
| Post-retirement medical plan expense |
0.2 |
|
0.3 |
|
(0.1) |
|
(0.2) |
| Post-retirement medical plan defined benefit obligation |
1.8 |
|
3.1 |
|
(1.5) |
|
(2.4) |
|
|
| |
|
|
| |
A 0.1% change in the discount rate and rate of increase in salaries would have the following effects on the UK pension plan’s defined benefit obligation at 31st March 2008: |
|
| |
| |
0.1%
increase
£ million |
|
0.1%
decrease
£ million |
| |
|
|
|
| Effect of discount rate |
(12.5) |
|
12.8 |
| Effect of rate of increase in salaries |
3.1 |
|
(3.1) |
|
|
| |
|
|
| |
The fair values and expected rates of return for plan assets were: |
|
| |
|
|
| |
| |
UK pensions |
|
US pensions |
|
Other |
| |
Expected rate
of return
% |
|
Value
£ million |
|
Expected rate
of return
% |
|
Value
£ million |
|
Expected rate
of return
% |
|
Value
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2008 |
|
|
|
|
|
|
|
|
|
|
|
| Equities |
8.00 |
|
397.2 |
|
8.00 |
|
55.7 |
|
8.79 |
|
8.6 |
| Bonds |
5.75 |
|
364.1 |
|
4.80 |
|
22.8 |
|
4.99 |
|
5.1 |
| Property |
6.75 |
|
48.2 |
|
- |
|
- |
|
- |
|
- |
| Insurance policies |
- |
|
- |
|
- |
|
- |
|
5.11 |
|
13.4 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
6.91 |
|
809.5 |
|
7.07 |
|
78.5 |
|
6.26 |
|
27.1 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2007 |
|
|
|
|
|
|
|
|
|
|
|
| Equities |
7.75 |
|
440.6 |
|
8.00 |
|
57.3 |
|
7.51 |
|
8.4 |
| Bonds |
4.90 |
|
349.6 |
|
5.10 |
|
22.2 |
|
3.99 |
|
6.2 |
| Property |
6.25 |
|
56.3 |
|
- |
|
- |
|
4.00 |
|
0.1 |
| Insurance policies |
- |
|
- |
|
- |
|
- |
|
4.25 |
|
11.6 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
6.47 |
|
846.5 |
|
7.19 |
|
79.5 |
|
5.23 |
|
26.3 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
The defined benefit pension plans do not invest directly in Johnson Matthey Plc shares and no property or other assets owned by the pension plans is used by the group. The overall expected rate of return is determined on a country by country basis by reference to market expectations for each class of asset. It is based upon the forecasts of actuaries and market professionals.
Movements in the defined benefit obligation during the year were: |
|
| |
|
|
| |
| |
UK
pensions
£ million |
|
UK post-
retirement
medical
benefits
£ million |
|
US
pensions
£ million |
|
US post-
retirement
medical
benefits
£ million |
|
Other
£ million |
|
Total
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 1st April 2006 |
(736.4) |
|
(11.9) |
|
(90.4) |
|
(20.2) |
|
(30.9) |
|
(889.8) |
| Current service cost - in operating profit |
(24.8) |
|
(0.2) |
|
(4.3) |
|
(0.5) |
|
(2.0) |
|
(31.8) |
| Current service cost - capitalised |
(0.1) |
|
- |
|
- |
|
- |
|
- |
|
(0.1) |
| Past service cost - vested |
(0.3) |
|
- |
|
(0.7) |
|
0.8 |
|
(1.0) |
|
(1.2) |
| Past service cost - non-vested |
- |
|
- |
|
- |
|
2.9 |
|
- |
|
2.9 |
| Interest cost |
(35.5) |
|
(0.6) |
|
(4.6) |
|
(0.8) |
|
(1.4) |
|
(42.9) |
| Employee contributions |
(3.4) |
|
- |
|
- |
|
- |
|
(0.2) |
|
(3.6) |
| Actuarial (loss) / gain |
(25.9) |
|
0.8 |
|
(1.0) |
|
(1.4) |
|
(1.6) |
|
(29.1) |
| Curtailment gains |
0.9 |
|
- |
|
- |
|
- |
|
- |
|
0.9 |
| Benefits paid |
24.5 |
|
0.3 |
|
2.9 |
|
0.4 |
|
1.1 |
|
29.2 |
| Exchange adjustments |
- |
|
- |
|
10.7 |
|
2.3 |
|
2.5 |
|
15.5 |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2007 |
(801.0) |
|
(11.6) |
|
(87.4) |
|
(16.5) |
|
(33.5) |
|
(950.0) |
| Current service cost - in operating profit |
(24.2) |
|
(0.2) |
|
(4.1) |
|
(0.6) |
|
(1.7) |
|
(30.8) |
| Current service cost - capitalised |
(0.1) |
|
- |
|
- |
|
- |
|
- |
|
(0.1) |
| Past service cost - vested |
(0.7) |
|
- |
|
- |
|
- |
|
(0.1) |
|
(0.8) |
| Interest cost |
(42.5) |
|
(0.6) |
|
(5.1) |
|
(1.0) |
|
(1.5) |
|
(50.7) |
| Employee contributions |
(4.1) |
|
- |
|
- |
|
- |
|
(0.2) |
|
(4.3) |
| Actuarial gain |
99.5 |
|
1.2 |
|
6.3 |
|
1.8 |
|
5.1 |
|
113.9 |
| Acquisitions |
- |
|
- |
|
- |
|
- |
|
(4.1) |
|
(4.1) |
| Benefits paid |
28.7 |
|
0.3 |
|
2.8 |
|
0.4 |
|
2.2 |
|
34.4 |
| Exchange adjustments |
- |
|
- |
|
1.1 |
|
0.3 |
|
(4.4) |
|
(3.0) |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2008 |
(744.4) |
|
(10.9) |
|
(86.4) |
|
(15.6) |
|
(38.2) |
|
(895.5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
Movements in the fair value of the plan assets during the year were: |
|
| |
|
|
| |
| |
UK
pensions
£ million |
|
UK post-
retirement
medical
benefits
£ million |
|
US
pensions
£ million |
|
US post-
retirement
medical
benefits
£ million |
|
Other
£ million |
|
Total
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 1st April 2006 |
805.1 |
|
- |
|
79.0 |
|
- |
|
25.1 |
|
909.2 |
| Expected return on plan assets |
50.4 |
|
- |
|
5.2 |
|
- |
|
1.3 |
|
56.9 |
| Actuarial (loss) / gain |
(8.4) |
|
- |
|
2.3 |
|
- |
|
2.5 |
|
(3.6) |
| Employee contributions |
3.4 |
|
- |
|
- |
|
- |
|
0.2 |
|
3.6 |
| Company contributions |
20.5 |
|
0.3 |
|
5.4 |
|
0.4 |
|
2.1 |
|
28.7 |
| Benefits paid |
(24.5) |
|
(0.3) |
|
(2.9) |
|
(0.4) |
|
(1.1) |
|
(29.2) |
| Assets distributed on settlements |
- |
|
- |
|
- |
|
- |
|
(0.9) |
|
(0.9) |
| Exchange adjustments |
- |
|
- |
|
(9.5) |
|
- |
|
(2.9) |
|
(12.4) |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2007 |
846.5 |
|
- |
|
79.5 |
|
- |
|
26.3 |
|
952.3 |
| Expected return on plan assets |
54.6 |
|
- |
|
5.6 |
|
- |
|
1.5 |
|
61.7 |
| Actuarial loss |
(87.7) |
|
- |
|
(6.9) |
|
- |
|
(2.8) |
|
(97.4) |
| Employee contributions |
4.1 |
|
- |
|
- |
|
- |
|
0.2 |
|
4.3 |
| Company contributions |
20.7 |
|
0.3 |
|
4.1 |
|
0.4 |
|
1.6 |
|
27.1 |
| Benefits paid |
(28.7) |
|
(0.3) |
|
(2.8) |
|
(0.4) |
|
(2.2) |
|
(34.4) |
| Exchange adjustments |
- |
|
- |
|
(1.0) |
|
- |
|
2.5 |
|
1.5 |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2008 |
809.5 |
|
- |
|
78.5 |
|
- |
|
27.1 |
|
915.1 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
The actual return on plan assets for UK plans was a £33.1 million reduction (2007 £42.1 million increase) and for US plans was a £1.3 million reduction (2007 £7.5 million increase).
Movements in the reimbursement rights during the year were: |
|
| |
|
|
| |
| |
UK
pensions
£ million |
|
UK post-
retirement
medical
benefits
£ million |
|
US
pensions
£ million |
|
US post-
retirement
medical
benefits
£ million |
|
Other
£ million |
|
Total
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 1st April 2006 |
- |
|
- |
|
- |
|
2.6 |
|
- |
|
2.6 |
| Expected return |
- |
|
- |
|
- |
|
0.1 |
|
- |
|
0.1 |
| Actuarial gain |
- |
|
- |
|
- |
|
0.4 |
|
- |
|
0.4 |
| Exchange adjustments |
- |
|
- |
|
- |
|
(0.3) |
|
- |
|
(0.3) |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2007 |
- |
|
- |
|
- |
|
2.8 |
|
- |
|
2.8 |
| Expected return |
- |
|
- |
|
- |
|
0.2 |
|
- |
|
0.2 |
| Actuarial loss |
- |
|
- |
|
- |
|
(0.3) |
|
- |
|
(0.3) |
| Exchange adjustments |
- |
|
- |
|
- |
|
(0.1) |
|
- |
|
(0.1) |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2008 |
- |
|
- |
|
- |
|
2.6 |
|
- |
|
2.6 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
The net post-employment benefits assets and liabilities shown in the balance sheet are analysed as: |
|
| |
|
|
| |
| |
UK
pensions
£ million |
|
UK post-
retirement
medical
benefits
£ million |
|
US
pensions
£ million |
|
US post-
retirement
medical
benefits
£ million |
|
Other
£ million |
|
Total
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2008 |
|
|
|
|
|
|
|
|
|
|
|
| Present value of funded obligations |
(744.4) |
|
- |
|
(86.4) |
|
- |
|
(30.4) |
|
(861.2) |
| Present value of unfunded obligations |
- |
|
(10.9) |
|
- |
|
(15.6) |
|
(7.8) |
|
(34.3) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Defined benefit obligation |
(744.4) |
|
(10.9) |
|
(86.4) |
|
(15.6) |
|
(38.2) |
|
(895.5) |
| Fair value of plan assets |
809.5 |
|
- |
|
78.5 |
|
- |
|
27.1 |
|
915.1 |
| Reimbursement rights |
- |
|
- |
|
- |
|
2.6 |
|
- |
|
2.6 |
| Unrecognised past service credit - non-vested |
- |
|
- |
|
- |
|
(2.5) |
|
- |
|
(2.5) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Net post-employment benefits assets and liabilities |
65.1 |
|
(10.9) |
|
(7.9) |
|
(15.5) |
|
(11.1) |
|
19.7 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2007 |
|
|
|
|
|
|
|
|
|
|
|
| Present value of funded obligations |
(801.0) |
|
- |
|
(87.4) |
|
- |
|
(30.2) |
|
(918.6) |
| Present value of unfunded obligations |
- |
|
(11.6) |
|
- |
|
(16.5) |
|
(3.3) |
|
(31.4) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Defined benefit obligation |
(801.0) |
|
(11.6) |
|
(87.4) |
|
(16.5) |
|
(33.5) |
|
(950.0) |
| Fair value of plan assets |
846.5 |
|
- |
|
79.5 |
|
- |
|
26.3 |
|
952.3 |
| Reimbursement rights |
- |
|
- |
|
- |
|
2.8 |
|
- |
|
2.8 |
| Unrecognised past service credit - non-vested |
- |
|
- |
|
- |
|
(2.8) |
|
- |
|
(2.8) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Net post-employment benefits assets and liabilities |
45.5 |
|
(11.6) |
|
(7.9) |
|
(16.5) |
|
(7.2) |
|
2.3 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
These are included in the balance sheet as: |
|
| |
|
|
| |
| |
2008
Post-
employment
benefits
net assets
£ million |
|
2008
Employee
benefits
obligations
£ million |
|
2008
Total
£ million |
|
2007
Post-
employment
benefits
net assets
£ million |
|
2007
Employee
benefits
obligations
£ million |
|
2007
Total
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| UK pension plans |
65.1 |
|
- |
|
65.1 |
|
45.5 |
|
- |
|
45.5 |
| UK post-retirement medical benefits plan |
- |
|
(10.9) |
|
(10.9) |
|
- |
|
(11.6) |
|
(11.6) |
| US pension plans |
- |
|
(7.9) |
|
(7.9) |
|
- |
|
(7.9) |
|
(7.9) |
| US post-retirement medical benefits plan |
- |
|
(15.5) |
|
(15.5) |
|
- |
|
(16.5) |
|
(16.5) |
| Other plans |
3.4 |
|
(14.5) |
|
(11.1) |
|
3.7 |
|
(10.9) |
|
(7.2) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Total post-employment plans |
68.5 |
|
(48.8) |
|
19.7 |
|
49.2 |
|
(46.9) |
|
2.3 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Other long term employee benefits |
|
|
(2.5) |
|
|
|
|
|
(1.4) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Total long term employee benefits obligations |
|
|
(51.3) |
|
|
|
|
|
(48.3) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
Amounts recognised in the income statement in respect of these plans were: |
|
| |
|
|
| |
| |
UK
pensions
£ million |
|
UK post-
retirement
medical
benefits
£ million |
|
US
pensions
£ million |
|
US post-
retirement
medical
benefits
£ million |
|
Other
£ million |
|
Total
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2008 |
|
|
|
|
|
|
|
|
|
|
|
| Current service cost |
(24.2) |
|
(0.2) |
|
(4.1) |
|
(0.6) |
|
(1.7) |
|
(30.8) |
| Interest on plan liabilities |
(42.5) |
|
(0.6) |
|
(5.1) |
|
(1.0) |
|
(1.5) |
|
(50.7) |
| Expected return on plan assets |
54.6 |
|
- |
|
5.6 |
|
- |
|
1.5 |
|
61.7 |
| Expected return on reimbursement rights |
- |
|
- |
|
- |
|
0.2 |
|
- |
|
0.2 |
| Past service cost - vested |
(0.7) |
|
- |
|
- |
|
- |
|
(0.1) |
|
(0.8) |
| Past service cost - non-vested |
- |
|
- |
|
- |
|
0.3 |
|
- |
|
0.3 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Charge to income |
(12.8) |
|
(0.8) |
|
(3.6) |
|
(1.1) |
|
(1.8) |
|
(20.1) |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2007 |
|
|
|
|
|
|
|
|
|
|
|
| Current service cost |
(24.8) |
|
(0.2) |
|
(4.3) |
|
(0.5) |
|
(2.0) |
|
(31.8) |
| Interest on plan liabilities |
(35.5) |
|
(0.6) |
|
(4.6) |
|
(0.8) |
|
(1.4) |
|
(42.9) |
| Expected return on plan assets |
50.4 |
|
- |
|
5.2 |
|
- |
|
1.3 |
|
56.9 |
| Expected return on reimbursement rights |
- |
|
- |
|
- |
|
0.1 |
|
- |
|
0.1 |
| Curtailment gains |
0.9 |
|
- |
|
- |
|
- |
|
- |
|
0.9 |
| Settlement losses |
- |
|
- |
|
- |
|
- |
|
(0.9) |
|
(0.9) |
| Past service cost |
(0.3) |
|
- |
|
(0.7) |
|
0.8 |
|
(1.0) |
|
(1.2) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Charge to income |
(9.3) |
|
(0.8) |
|
(4.4) |
|
(0.4) |
|
(4.0) |
|
(18.9) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
Of the total charge for the year, £12.2 million (2007 £12.5 million) has been included within cost of sales, £2.3 million (2007 £2.4 million) in distribution costs, £5.6 million (2007 £4.8 million) in administrative expenses and £ nil (2007 £0.8 million credit) in the profit for the year from discontinued operations.
The cumulative amount of actuarial gains / (losses) recognised in the statement of recognised income and expense were: |
|
| |
|
|
| |
| |
UK
pensions
£ million |
|
UK post-
retirement
medical
benefits
£ million |
|
US
pensions
£ million |
|
US post-
retirement
medical
benefits
£ million |
|
Other
£ million |
|
Total
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 1st April 2006 |
14.4 |
|
(1.6) |
|
(5.3) |
|
0.1 |
|
(4.1) |
|
3.5 |
| Recognised in year |
(34.3) |
|
0.8 |
|
1.3 |
|
(1.0) |
|
0.9 |
|
(32.3) |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2007 |
(19.9) |
|
(0.8) |
|
(4.0) |
|
(0.9) |
|
(3.2) |
|
(28.8) |
| Recognised in year |
11.8 |
|
1.2 |
|
(0.6) |
|
1.5 |
|
2.3 |
|
16.2 |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 31st March 2008 |
(8.1) |
|
0.4 |
|
(4.6) |
|
0.6 |
|
(0.9) |
|
(12.6) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
It is estimated that the group will contribute about £28 million to the post-employment defined benefit plans during the year ending 31st March 2009.
History of the plans and experience adjustments are: |
|
| |
|
|
| |
| |
UK
pensions
£ million |
|
UK post-
retirement
medical
benefits
£ million |
|
US
pensions
£ million |
|
US post-
retirement
medical
benefits
£ million |
|
Other
£ million |
|
Total
£ million |
| |
|
|
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2008 |
|
|
|
|
|
|
|
|
|
|
|
| Present value of defined benefit obligation |
(744.4) |
|
(10.9) |
|
(86.4) |
|
(15.6) |
|
(38.2) |
|
(895.5) |
| Fair value of plan assets |
809.5 |
|
- |
|
78.5 |
|
- |
|
27.1 |
|
915.1 |
| Reimbursement rights |
- |
|
- |
|
- |
|
2.6 |
|
- |
|
2.6 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Surplus / (deficit) in the plan |
65.1 |
|
(10.9) |
|
(7.9) |
|
(13.0) |
|
(11.1) |
|
22.2 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Experience adjustments arising on plan liabilities |
(3.0) |
|
- |
|
5.9 |
|
1.8 |
|
(0.4) |
|
4.3 |
| Experience adjustments arising on plan assets |
(87.7) |
|
- |
|
(6.9) |
|
- |
|
(2.8) |
|
(97.4) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2007 |
|
|
|
|
|
|
|
|
|
|
|
| Present value of defined benefit obligation |
(801.0) |
|
(11.6) |
|
(87.4) |
|
(16.5) |
|
(33.5) |
|
(950.0) |
| Fair value of plan assets |
846.5 |
|
- |
|
79.5 |
|
- |
|
26.3 |
|
952.3 |
| Reimbursement rights |
- |
|
- |
|
- |
|
2.8 |
|
- |
|
2.8 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Surplus / (deficit) in the plan |
45.5 |
|
(11.6) |
|
(7.9) |
|
(13.7) |
|
(7.2) |
|
5.1 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Experience adjustments arising on plan liabilities |
(44.4) |
|
0.5 |
|
(1.0) |
|
(0.8) |
|
2.8 |
|
(42.9) |
| Experience adjustments arising on plan assets |
(8.3) |
|
- |
|
2.3 |
|
- |
|
0.3 |
|
(5.7) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2006 |
|
|
|
|
|
|
|
|
|
|
|
| Present value of defined benefit obligation |
(736.4) |
|
(11.9) |
|
(90.4) |
|
(20.2) |
|
(30.9) |
|
(889.8) |
| Fair value of plan assets |
805.1 |
|
- |
|
79.0 |
|
- |
|
25.1 |
|
909.2 |
| Reimbursement rights |
- |
|
- |
|
- |
|
2.6 |
|
- |
|
2.6 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Surplus / (deficit) in the plan |
68.7 |
|
(11.9) |
|
(11.4) |
|
(17.6) |
|
(5.8) |
|
22.0 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Experience adjustments arising on plan liabilities |
0.7 |
|
1.7 |
|
(1.2) |
|
0.3 |
|
(1.0) |
|
0.5 |
| Experience adjustments arising on plan assets |
79.7 |
|
- |
|
1.0 |
|
- |
|
(0.2) |
|
80.5 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2005 |
|
|
|
|
|
|
|
|
|
|
|
| Present value of defined benefit obligation |
(613.6) |
|
(10.0) |
|
(75.7) |
|
(17.9) |
|
(21.3) |
|
(738.5) |
| Fair value of plan assets |
657.4 |
|
- |
|
64.1 |
|
- |
|
14.9 |
|
736.4 |
| Reimbursement rights |
- |
|
- |
|
- |
|
2.0 |
|
- |
|
2.0 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Surplus / (deficit) in the plan |
43.8 |
|
(10.0) |
|
(11.6) |
|
(15.9) |
|
(6.4) |
|
(0.1) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Experience adjustments arising on plan liabilities |
0.8 |
|
0.4 |
|
(0.6) |
|
(0.9) |
|
(1.1) |
|
(1.4) |
| Experience adjustments arising on plan assets |
26.0 |
|
- |
|
(1.1) |
|
- |
|
0.4 |
|
25.3 |
|
|
| |
|
|
| |
13b Parent company |
|
| |
The parent company is the sponsoring employer of the group’s UK defined benefit pension plan and the UK post-retirement medical benefits plan. There is no contractual agreement or stated policy for charging the net defined benefit cost for the plan to the individual group entities. The main assumptions used for these plans are disclosed in note 13a.
The fair values and expected rates of return for defined benefit pension plan assets were: |
|
| |
|
|
| |
| |
2008
Expected rate
of return
% |
|
2008
Value
£ million |
|
2007
Expected rate
of return
% |
|
2007
Value
£ million |
| |
|
|
|
|
|
|
|
| Equities |
8.00 |
|
397.2 |
|
7.75 |
|
440.6 |
| Bonds |
5.75 |
|
364.1 |
|
4.90 |
|
349.6 |
| Property |
6.75 |
|
48.2 |
|
6.25 |
|
56.3 |
| |
|
|
|
|
|
|
|
| |
6.91 |
|
809.5 |
|
6.47 |
|
846.5 |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
| |
The defined benefit pension plan does not invest directly in Johnson Matthey Plc shares and no property or other assets owned by the pension plan is used by the company. The overall expected rate of return is determined by reference to market expectations for each class of asset. It is based upon the forecasts of actuaries and market professionals.
Movements in the defined benefit obligation during the year were: |
|
| |
|
|
| |
| |
2008
Pension
£ million |
|
2008
Post-
retirement
medical
benefits
£ million |
|
2007
Pension
£ million |
|
2007
Post-
retirement
medical
benefits
£ million |
| |
|
|
|
|
|
|
|
| At beginning of year |
(801.0) |
|
(11.6) |
|
(703.3) |
|
(11.9) |
| Current service cost - in operating profit |
(24.2) |
|
(0.2) |
|
(23.9) |
|
(0.2) |
| Current service cost - capitalised |
(0.1) |
|
- |
|
(0.1) |
|
- |
| Past service cost - vested |
(0.7) |
|
- |
|
(0.3) |
|
- |
| Interest cost |
(42.5) |
|
(0.6) |
|
(34.7) |
|
(0.6) |
| Employee contributions |
(4.1) |
|
- |
|
(3.2) |
|
- |
| Actuarial gain / (loss) |
99.5 |
|
1.2 |
|
(26.5) |
|
0.8 |
| Curtailment gains |
- |
|
- |
|
0.9 |
|
- |
| Benefits paid |
28.7 |
|
0.3 |
|
24.4 |
|
0.3 |
| Transfer of plan from subsidiary |
- |
|
- |
|
(34.3) |
|
- |
| |
|
|
|
|
|
|
|
| At end of year |
(744.4) |
|
(10.9) |
|
(801.0) |
|
(11.6) |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
| |
Movements in the fair value of the plan assets during the year were: |
|
| |
|
|
| |
| |
2008
Pension
£ million |
|
2008
Post-
retirement
medical
benefits
£ million |
|
2007
Pension
£ million |
|
2007
Post-
retirement
medical
benefits
£ million |
| |
|
|
|
|
|
|
|
| At beginning of year |
846.5 |
|
- |
|
773.9 |
|
- |
| Expected return on plan assets |
54.6 |
|
- |
|
49.2 |
|
- |
| Actuarial loss |
(87.7) |
|
- |
|
(6.5) |
|
- |
| Employee contributions |
4.1 |
|
- |
|
3.2 |
|
- |
| Company contributions |
20.7 |
|
0.3 |
|
19.9 |
|
0.3 |
| Benefits paid |
(28.7) |
|
(0.3) |
|
(24.4) |
|
(0.3) |
| Transfer of plan from subsidiary |
- |
|
- |
|
31.2 |
|
- |
| |
|
|
|
|
|
|
|
| At end of year |
809.5 |
|
- |
|
846.5 |
|
- |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
| |
The actual return on plan assets was a £33.1 million reduction (2007 £42.7 million increase).
The net post-employment benefits assets and liabilities shown in the balance sheet are analysed as: |
|
| |
|
|
| |
| |
2008
Pension
£ million |
|
2008
Post-
retirement
medical
benefits
£ million |
|
2007
Pension
£ million |
|
2007
Post-
retirement
medical
benefits
£ million |
| |
|
|
|
|
|
|
|
| Present value of funded obligations |
(744.4) |
|
- |
|
(801.0) |
|
- |
| Present value of unfunded obligations |
- |
|
(10.9) |
|
- |
|
(11.6) |
| |
|
|
|
|
|
|
|
| Defined benefit obligation |
(744.4) |
|
(10.9) |
|
(801.0) |
|
(11.6) |
| Fair value of plan assets |
809.5 |
|
- |
|
846.5 |
|
- |
| |
|
|
|
|
|
|
|
| Net retirement benefits assets and liabilities |
65.1 |
|
(10.9) |
|
45.5 |
|
(11.6) |
| |
|
|
|
|
|
|
|
| Other long term employee benefits |
|
|
(0.1) |
|
|
|
(0.1) |
| |
|
|
|
|
|
|
|
| Total long term employee benefits obligations |
|
|
(11.0) |
|
|
|
(11.7) |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
| |
The cumulative amount of actuarial gains / (losses) recognised in the statement of recognised income and expense were: |
|
| |
|
|
| |
| |
2008
Pension
£ million |
|
2008
Post-
retirement
medical
benefits
£ million |
|
2007
Pension
£ million |
|
2007
Post-
retirement
medical
benefits
£ million |
| |
|
|
|
|
|
|
|
| At beginning of year |
(21.3) |
|
(0.8) |
|
11.7 |
|
(1.6) |
| Recognised in year |
11.8 |
|
1.2 |
|
(33.0) |
|
0.8 |
| |
|
|
|
|
|
|
|
| At end of year |
(9.5) |
|
0.4 |
|
(21.3) |
|
(0.8) |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
| |
It is estimated that the company will contribute about £20 million to the post-employment defined benefit plans during the year ending 31st March 2009.
History of the plans and experience adjustments are: |
|
| |
|
|
| |
| |
Present
value of
defined benefit
obligation
£ million |
|
Fair value of
plan assets
£ million |
|
Surplus /
(deficit)
in plan
£ million |
|
Experience
adjustments
arising on
plan liabilities
£ million |
|
Experience
adjustments
arising on
plan assets
£ million |
| |
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2008 |
|
|
|
|
|
|
|
|
|
| Pension |
(744.4) |
|
809.5 |
|
65.1 |
|
(3.0) |
|
(87.7) |
| Post-retirement medical benefits |
(10.9) |
|
- |
|
(10.9) |
|
- |
|
- |
| |
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2007 |
|
|
|
|
|
|
|
|
|
| Pension |
(801.0) |
|
846.5 |
|
45.5 |
|
(41.0) |
|
(6.5) |
| Post-retirement medical benefits |
(11.6) |
|
- |
|
(11.6) |
|
0.5 |
|
- |
| |
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2006 |
|
|
|
|
|
|
|
|
|
| Pension |
(703.3) |
|
773.9 |
|
70.6 |
|
0.8 |
|
75.2 |
| Post-retirement medical benefits |
(11.9) |
|
- |
|
(11.9) |
|
1.7 |
|
- |
| |
|
|
|
|
|
|
|
|
|
| Year ended 31st March 2005 |
|
|
|
|
|
|
|
|
|
| Pension |
(613.6) |
|
657.4 |
|
43.8 |
|
0.8 |
|
26.0 |
| Post-retirement medical benefits |
(10.0) |
|
- |
|
(10.0) |
|
0.4 |
|
- |
|
|
| |
|
|
| |
|
|
| |
|
|