Notes:
1. Pro forma financials exclude Catalyst Technologies (discontinued) and Value Businesses (divested) as shown on page 8 (of full release).
2. Free cash flow defined as net cash flow from operating activities (excluding disposal related costs) after net interest paid, net purchases of non-current assets and investments and the principal elements of lease payments, adjusted to reflect the classification of Catalyst Technologies as a discontinued operation. 2024/25: £64 million inflow.
3. Enterprise value of £1.8 billion on a cash and debt-free basis.
4. Outlook unchanged from pre-close trading update published on 9th October 2025.
5. Baseline is pro forma underlying operating profit which excludes Catalyst Technologies and Value Businesses – £298 million in 2024/25 as shown on page 9 (of full release).
6. Outlook commentary for Clean Air, PGM Services and Hydrogen Technologies refers to underlying operating performance and assumes constant precious metal prices and constant currency.